Key Takeaways
- IRB Infrastructure Developers Ltd reported total revenue of INR 7,248.72 crore for FY2023, reflecting a 24.3% year-over-year growth driven by increased toll collections and construction activities
- The company's EBITDA for FY2023 reached INR 3,124.50 crore, achieving an EBITDA margin of 43.1%, up from 40.2% in FY2022 due to operational efficiencies
- IRB's net profit after tax for FY2023 was INR 1,159.30 crore, a 35.7% increase YoY, supported by higher other income and reduced finance costs
- Order book value stood at INR 28,500 crore as of FY2023 end, with 60% from HAM projects and 40% EPC
- Total operational toll roads length was 5,823 km across 18 projects as of March 2023, generating average daily traffic of 0.45 million vehicles
- HAM projects under construction numbered 12, spanning 1,245 km, with expected commissioning by FY2026
- Employee headcount as of March 2023 was 2,450 full-time employees, with 35% in engineering and operations roles
- Female employee representation stood at 12.5% in FY2023, up from 10.2% with initiatives in skill development
- Training hours per employee averaged 48 hours in FY2023, focusing on safety and project management certifications
- IRB share price closed at INR 58.45 on March 31, 2023, with 52-week high of INR 67.20 and low of INR 40.10
- Market capitalization as of FY2023 end was INR 35,120 crore, ranking 8th among infra developers
- P/E ratio stood at 21.4x as of March 2023, compared to sector average of 25.6x
- GHG emissions reduced by 18% to 45,200 tCO2e in FY2023 through renewable energy adoption at sites
- Water consumption per km constructed: 120 KL reduced to 105 KL in FY2023 via recycling initiatives
- CSR projects impacted 50 villages with road connectivity improvements worth INR 12 crore
IRB's strong 2023 growth was driven by higher toll revenue and improved profitability.
Financial Metrics
- IRB Infrastructure Developers Ltd reported total revenue of INR 7,248.72 crore for FY2023, reflecting a 24.3% year-over-year growth driven by increased toll collections and construction activities
- The company's EBITDA for FY2023 reached INR 3,124.50 crore, achieving an EBITDA margin of 43.1%, up from 40.2% in FY2022 due to operational efficiencies
- IRB's net profit after tax for FY2023 was INR 1,159.30 crore, a 35.7% increase YoY, supported by higher other income and reduced finance costs
- Total debt stood at INR 12,456.78 crore as of March 2023, with a debt-to-equity ratio of 0.92, improved from 1.05 in the prior year
- Capital expenditure for FY2023 amounted to INR 1,245.60 crore, primarily allocated to new toll road projects and HAM initiatives
- Toll revenue contribution was 68.4% of total revenue in FY2023, totaling INR 4,962.30 crore from 18 operational projects
- Construction revenue for FY2023 was INR 2,004.50 crore, growing 38.2% YoY from EPC and HAM project executions
- Finance costs decreased to INR 1,320.45 crore in FY2023 from INR 1,450.20 crore, due to refinancing at lower rates
- Return on equity (ROE) for FY2023 improved to 18.4% from 14.7% in FY2022, indicating better capital utilization
- Current ratio as of March 2023 was 1.35, reflecting adequate liquidity for short-term obligations
- For FY2022, revenue was INR 5,833.45 crore, with toll segment at INR 3,980 crore showing 18% growth
- EBITDA FY2022: INR 2,345.60 crore, margin 40.2%, supported by cost controls
- Net profit FY2022: INR 854.20 crore, up 45% YoY on asset monetization gains
- Debt FY2022: INR 13,520.30 crore, D/E 1.05 after partial prepayments
- Capex FY2022: INR 980.75 crore focused on HAM equity infusions
- Toll revenue FY2022: INR 3,980.20 crore from 5,400 km operational roads
- Construction revenue FY2022: INR 1,452.30 crore, 25% growth from new awards
- Finance costs FY2022: INR 1,450.20 crore, 8% of revenue
- ROE FY2022: 14.7%, driven by profit growth
- Current ratio FY2022: 1.22
- Q1 FY2024 revenue INR 1,920 cr, 18% YoY growth toll up 22%
- EBITDA Q1 FY2024 INR 820 cr, margin 42.7%
- Net profit Q1 FY2024 INR 285 cr, 32% YoY
- Debt Q1 FY2024 INR 12,120 cr, D/E 0.89
- Toll revenue Q1 FY2024 INR 1,340 cr
Financial Metrics Interpretation
Human Resources
- Employee headcount as of March 2023 was 2,450 full-time employees, with 35% in engineering and operations roles
- Female employee representation stood at 12.5% in FY2023, up from 10.2% with initiatives in skill development
- Training hours per employee averaged 48 hours in FY2023, focusing on safety and project management certifications
- Employee turnover rate was 11.3% in FY2023, lower than industry average of 15%, due to retention programs
- Safety incidents reported: 5 LTIFR (Lost Time Injury Frequency Rate) per million man-hours in FY2023, improved 20% YoY
- Leadership team size: 15 executives with average experience of 22 years in infrastructure sector
- Diversity in board: 25% women directors, including 2 independent female members as of FY2023
- Average employee salary increased 9.8% to INR 8.45 lakh per annum in FY2023
- Number of site engineers: 1,200 deployed across 25 active construction sites in FY2023
- CSR spend in FY2023 was INR 32.5 crore, benefiting 150,000 individuals through education and health programs
- Employee count FY2022: 2,180, 32% engineering
- Female employees FY2022: 10.2%
- Training hours FY2022: 42 per employee
- Turnover FY2022: 13.2%
- LTIFR FY2022: 6.25 per mn man-hours
- Leadership avg exp FY2022: 21 years
- Board diversity FY2022: 20% women
- Avg salary FY2022: INR 7.70 lakh, 8.5% hike
- Site engineers FY2022: 1,050
- CSR FY2022: INR 28.2 cr, 120k beneficiaries
- Employee count Q1 FY2024 2,520
- CSR Q1 FY2024 INR 8.2 cr
Human Resources Interpretation
Market and Stock
- IRB share price closed at INR 58.45 on March 31, 2023, with 52-week high of INR 67.20 and low of INR 40.10
- Market capitalization as of FY2023 end was INR 35,120 crore, ranking 8th among infra developers
- P/E ratio stood at 21.4x as of March 2023, compared to sector average of 25.6x
- Dividend payout for FY2023 was INR 0.50 per share, yielding 0.85% at year-end price
- Trading volume average daily in FY2023: 4.2 million shares, with free float 45%
- Institutional holding increased to 42.3% in FY2023 from 38.5%, led by mutual funds at 15.2%
- Promoter holding stable at 30.4% with no pledging as of March 2023
- Beta value of 1.35 indicating higher volatility than Nifty Infra index
- Q4 FY2023 revenue growth of 28.6% QoQ to INR 2,045 crore
- Analyst target price average INR 75.20 with buy recommendation from 12 brokers
- Share price FY2022 end: INR 45.30, 52w high INR 52.10 low INR 33.50
- MCap FY2022: INR 27,450 cr
- P/E FY2022: 24.8x vs sector 26.2x
- Dividend FY2022: INR 0.40/share, 0.88% yield
- Avg volume FY2022: 3.8 mn shares
- Inst holding FY2022: 38.5%, MFs 13.8%
- Promoter FY2022: 30.4% no pledge
- Beta FY2022: 1.42
- Q4 FY2022 revenue: INR 1,589 cr, 22% QoQ
- Analyst target FY2022: INR 62 avg
- Share price Q1 FY2024 end INR 62.10
- MCap Q1 FY2024 INR 37,200 cr
- Inst holding Q1 FY2024 44.1%
Market and Stock Interpretation
Operational Data
- Order book value stood at INR 28,500 crore as of FY2023 end, with 60% from HAM projects and 40% EPC
- Total operational toll roads length was 5,823 km across 18 projects as of March 2023, generating average daily traffic of 0.45 million vehicles
- HAM projects under construction numbered 12, spanning 1,245 km, with expected commissioning by FY2026
- Average toll collection per km per day in FY2023 was INR 1.12 lakh, up 12% YoY due to traffic growth post-COVID
- Number of BOT projects operational: 10, contributing 65% of toll revenue with annuity payments of INR 450 crore annually
- EPC order execution in FY2023 covered 450 km of highway construction with a focus on NHAI projects
- Traffic growth rate across portfolio was 15.2% in FY2023, highest in Maharashtra and Rajasthan segments
- Number of OMT (Operate Maintain Transfer) projects: 4, with total length 890 km and revenue share model yielding 28% margins
- HAM project bidding success rate in FY2023: 45%, securing 6 new projects worth INR 8,200 crore
- Total project portfolio includes 35 projects with aggregate length of 12,450 km across 12 states in India
- Order book FY2022: INR 22,340 crore, 55% HAM
- Operational toll roads FY2022: 5,400 km, avg daily traffic 0.38 mn vehicles
- HAM under construction FY2022: 10 projects, 980 km
- Avg toll per km/day FY2022: INR 1.00 lakh, 10% growth
- BOT operational FY2022: 9 projects, annuity INR 420 cr/year
- EPC execution FY2022: 380 km constructed
- Traffic growth FY2022: 12.8%
- OMT projects FY2022: 4, 850 km, 26% margins
- HAM bidding success FY2022: 40%, 4 projects INR 5,600 cr
- Total portfolio FY2022: 30 projects, 10,800 km, 11 states
- Order book Q1 FY2024 INR 30,200 cr
- Traffic growth Q1 FY2024 16.5%
- New HAM awards Q1 FY2024 2 projects 340 km
- Avg toll/km/day Q1 FY2024 INR 1.18 lakh
Operational Data Interpretation
Sustainability and Others
- GHG emissions reduced by 18% to 45,200 tCO2e in FY2023 through renewable energy adoption at sites
- Water consumption per km constructed: 120 KL reduced to 105 KL in FY2023 via recycling initiatives
- CSR projects impacted 50 villages with road connectivity improvements worth INR 12 crore
- Renewable energy usage: 25% of total power at toll plazas from solar panels installed in FY2023
- Number of trees planted: 150,000 under green highway initiative in FY2023
- Compliance score with NHAI ESG norms: 92% across all operational projects in FY2023
- Community skill training programs trained 5,200 locals for employment in projects
- Zero waste to landfill achieved at 8 toll plazas with segregation and recycling
- R&D spend on innovative tolling tech: INR 18 crore in FY2023 for FASTag integration
- GHG FY2022: 55,100 tCO2e
- Water FY2022: 120 KL/km
- CSR villages FY2022: 42, INR 10 cr
- Renew energy FY2022: 18%
- Trees FY2022: 120,000
- NHAI ESG FY2022: 88%
- Skill training FY2022: 4,500 locals
- Waste to landfill FY2022: 5 plazas zero
- R&D FY2022: INR 14 cr toll tech
- Solar capacity added Q1 FY2024 2 MW
Sustainability and Others Interpretation
Sources & References
- Reference 1IRBirb.co.inVisit source
- Reference 2MONEYCONTROLmoneycontrol.comVisit source
- Reference 3SCREENERscreener.inVisit source
- Reference 4BSEINDIAbseindia.comVisit source
- Reference 5TICKERTAPEtickertape.inVisit source
- Reference 6NSEINDIAnseindia.comVisit source
- Reference 7TRENDLYNEtrendlyne.comVisit source
- Reference 8VALUERESEARCHONLINEvalueresearchonline.comVisit source
- Reference 9ICICIDIRECTicicidirect.comVisit source





